4067 BELTWAY DR APT 117

990 SF

1.5

1982

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4067 BELTWAY DR APT 117 ADDISON, TX 75001

990 SF

1.5

1982

Pecan Square of Addison

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Realty DPR

Corner unit overlooking park with large patio and private one car garage minutes from DNT and 635 in Addison! Upgraded flooring installed throughout entire home. Granite kitchen with stainless steal appliances. Dedicated laundry area accommodates full size machines. Fantastic layout with no neighbors above and plenty of natural light in every room. Oversized primary bedroom easily accommodates large furniture. Bedrooms feature HUGE walk in closets that you have to see to appreciate. Ditch the gym membership and enjoy a short walk to Addison Athletic Club which has been recently remodeled featuring full gym, tennis, pickle ball, pools, and much more -- without any monthly membership dues. Surrounding neighborhood has walking trail network, dog parks, duck pond. In addition to your private one car garage, there is plenty of nearby guest parking for easy access. Reach out for complete list of amenities and to schedule a tour today!

Virtual Tour Link

Listing Agent: David Heape
Broker Phone: 972-732-6000
Broker: Keller Williams Realty DPR

North Texas Real Estate information Services

	List Price:	$250,000
	List date:	08/20/2024
	Days on Rescover:	127
	MLS Source:	NTREIS
	MLS Number:	20707241
	MLS Data Sync:	12/25/2024 7:31 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.