3748 WOODSHADOW LN

Blueprint2,921 SF
4
2.5
1996
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Dave Perry Miller Real Estate

Light and bright, updated, open-concept home in the heart of Addison-Far North Dallas. Off the entry, with double-height ceiling, are spacious, stacked formals. The dining room connects to the chef's kitchen which boasts stainless appliances, double ovens, gas cooktop, built-in microwave, marble backsplash, quartz counters, a large window overlooking the landscaped, grassy backyard, and an adjacent breakfast nook. The family room opens to the kitchen-breakfast room and offers a gas fireplace with marble surround. Rounding out the downstairs is a half bath. Upstairs, the oversized primary suite has room for a sitting area and the ensuite bath has marble and quartz finishes, dual sinks, a jetted tub, separate shower, and walk-in closet. Three secondary bedrooms; a full, updated hall bath; game room; and utility area complete the upstairs. Abundant community amenities: Addison Athletic Club (recently renovated and offering $10 lifetime memberships for Addison residents), Les Lacs Park (pavilion, trails, tennis-pickleball courts, playground, and scenic pond). Conveniently located near some of Dallas' best dining and shopping, top-rated private schools, and Brookhaven Country Club.

Virtual Tour Link
Avatar
Listing Agent: Paige Elliott
Broker Phone: 214-522-3838
Broker: Dave Perry Miller Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $675,000
List date: 10/16/2024
Days on Rescover: 68
MLS Source: NTREIS
MLS Number: 20751198
MLS Data Sync: 12/23/2024 11:19 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling