17007 UPPER BAY RD

1,571 SF

1982

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

17007 UPPER BAY RD ADDISON, TX 75001

1,571 SF

1982

Homes of Addison Place

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Citiwide Alliance Realty

Beautifully remodeled 3 bdrm zero lot line in this coveted Addison Place. Carrara quartz countertops, marble shower floors, seamless shower glass, custom built vanities in bathrooms, vaulted ceilings, walk in closets, 6in baseboards, concrete tile roof, updated oven, microwave, and dishwasher, this place has so much to offer inside and out! 1 bedroom down 2 up. 2 car garage with extra parking space next to garage. You'll love the large patio for enjoying the cool of the day with a large privacy gate making it easy to welcome arriving guest. Lots of guest parking close by. Then take a nice dip in the association pool or have your dining beneath the shade of trees and vast pergola next to the pool area. Afterwards you might want to stroll to the adjacent and lovely 3.45 acre North Addison Park Trail, a hidden gem most are unaware of and it's right there! As an Addison resident you can also pay a one time $10 fee to the Addison Athletic Club. Quick access to the tollway too! Hurry!

Virtual Tour Link

Listing Agent: Jonathan Felts
Broker Phone: 214-326-0399
Broker: Citiwide Alliance Realty

North Texas Real Estate information Services

	List Price:	$474,900
	List date:	10/11/2024
	Days on Rescover:	72
	MLS Source:	NTREIS
	MLS Number:	20748772
	MLS Data Sync:	12/22/2024 10:59 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.