8018 HEARNE DR

1,644 SF

1981

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

8018 HEARNE DR ABILENE, TX 79606

1,644 SF

1981

Far South

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX Big Country

Check out the beautiful yard and huge established trees!! Wonderful 3 bedroom, 2 Bath home located in Mesquite Forest Estates, Wylie ISD. Large living room open to the kitchen & dining accented with a floor to ceiling decorative corner fireplace, vaulted & beamed ceiling, and beautiful luxury vinyl flooring in a stunning herringbone pattern. The spacious kitchen has lots of cabinets with plenty of counter space. The primary bedroom is also large & has an ensuite bathroom with dual sinks, tiled shower, & large closet. Great laundry room with extra storage space. Enjoy entertaining outside on the generous covered patio & privacy fenced yard (Play set stays!). Owner updated items include; gutters, water heater-2023, HVAC-2021, carpet, interior paint, dishwasher, disposal, & toilets. New roof 10-24-2024 by Hartman Roofing. VA Assumption possible.

Virtual Tour Link

Listing Agent: Romona Brogan
Broker Phone: 325-750-6188
Broker: RE/MAX Big Country

North Texas Real Estate information Services

	List Price:	$249,900
	List date:	09/12/2024
	Days on Rescover:	103
	MLS Source:	NTREIS
	MLS Number:	20727420
	MLS Data Sync:	12/24/2024 7:54 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.