5318 CASTLE RD

1,393 SF

1980

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5318 CASTLE RD ABILENE, TX 79606

1,393 SF

1980

Dyess Air Force Base

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX Big Country

Step into this captivating stone and brick house, freshly painted and ready to call home. Located in a peaceful cul-de-sac, property promises durability & style for years to come. The heart of the home is a modern living room with a cozy fireplace, seamlessly transitioning into a dining and kitchen area perfect for modern living. Recent upgrades include new plank flooring, chic lighting fixtures, a sleek dishwasher, a new intuitive thermostat, & convenient garage remote. Essential updates like a new water heater, robust roof & a sturdy backyard fence ensure peace of mind. The interior boasts fresh paint and continuous, clean lighting throughout. Storage is ample with fashionably large closets in both the master & secondary bedrooms. The master suite is a sanctuary featuring dual closets, a vanity area, & private shower room with practical linen cabinets. Outside majestic pine trees stand guard over a spacious backyard. Don't miss the chance to envision your future in this special home

Virtual Tour Link

Listing Agent: Brandi Smith
Broker Phone: 325-750-6188
Broker: RE/MAX Big Country

North Texas Real Estate information Services

	List Price:	$214,999
	List date:	08/09/2024
	Days on Rescover:	154
	MLS Source:	NTREIS
	MLS Number:	20699063
	MLS Data Sync:	1/10/2025 7:19 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.