5234 GRANITE CIR

2,224 SF

2.5

2022

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5234 GRANITE CIR ABILENE, TX 79606

2,224 SF

2.5

2022

Chimney Rock

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Arnold-REALTORS

Beautiful new construction almost complete! 4 bedroom, 2.5 bath home. Open living to kitchen. Beautiful kitchen has large breakfast bar with Granite counter tops, pendent lighting, SS appliances and pantry. Living area has LVP flooring, awesome corner fireplace and windows making it open and bright! Split bedroom arrangement. Primary bedroom has vaulted ceiling and large closet! Pretty primary bath has double sinks, separate tub and shower plus Granite counter tops. 3 other bedrooms and guest bath in another area of the home. Awesome back porch with view of trees no homes behind this! Awesome sunsets, Wylie West Schools, don't miss this pretty dream home!

Virtual Tour Link

Listing Agent: Jamie Arnold
Broker Phone: 325-692-3274
Broker: Arnold-REALTORS

North Texas Real Estate information Services

	List Price:	$395,000
	List date:	08/24/2024
	Days on Rescover:	127
	MLS Source:	NTREIS
	MLS Number:	20712015
	MLS Data Sync:	12/29/2024 1:49 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.