5049 CRYSTAL CRK

1,810 SF

2004

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5049 CRYSTAL CRK ABILENE, TX 79606

1,810 SF

2004

Far South

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Berkshire Hathaway HS Stovall

Welcome to this charming and well-maintained 4-bedroom, 2-bathroom home located in a peaceful neighborhood in Abilene, TX. Featuring comfortable carpet in all bedrooms and modern luxury vinyl plank (LVP) flooring in the main living areas, this home offers a perfect blend of style and functionality. The kitchen and bathrooms are finished with durable tile, providing easy maintenance and a clean, fresh look. The spacious backyard is ideal for outdoor activities, featuring a brand-new fence for added privacy. The epoxy-finished garage floor adds a sleek touch and durability to the garage, while the recently installed water heater ensures peace of mind. This home is situated within the highly regarded Wylie West School District, making it a great choice for anyone seeking top-quality education opportunities. Come and see what makes this property a wonderful place to call home!

Virtual Tour Link

Listing Agent: Rebecca Huff
Broker Phone: 325-691-1410
Broker: Berkshire Hathaway HS Stovall

North Texas Real Estate information Services

	List Price:	$308,000
	List date:	10/10/2024
	Days on Rescover:	75
	MLS Source:	NTREIS
	MLS Number:	20751073
	MLS Data Sync:	12/23/2024 6:34 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.