4042 BAY HILL DR

Blueprint2,164 SF
4
2.5
1999
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: KW SYNERGY*

Lovely 4 bedroom, 2.5 bathroom brick home with great curb appeal in the desirable neighborhood of Champions Subdivision. Living room boasts a cozy brick fireplace and is open to the formal dining area. The kitchen showcases gorgeous cabinetry, natural lighting come in from the two corner windows, stainless steel appliances, a panty, a breakfast bar, and is open to the informal dining area. The spacious primary owners' room has a trey ceiling, great ensuite featuring dual sinks set in an L shape vanity, separate shower and garden tub. Each guest bedroom has plenty of space. The guest bathroom has dual sinks set in a large vanity. The laundry room has built-in cabinets and desk. Out back is a large covered patio, a storage shed, the perfect amount of yard space and mature plants.

Virtual Tour Link
Avatar
Listing Agent: Amber Kimmel
Broker Phone: 325-692-4488
Broker: KW SYNERGY*
NTREIS
North Texas Real Estate information Services
List Price: $335,000
List date: 11/12/2024
Days on Rescover: 59
MLS Source: NTREIS
MLS Number: 20772789
MLS Data Sync: 1/10/2025 7:10 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling