3818 KELLYE CT

1,117 SF

1983

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3818 KELLYE CT ABILENE, TX 79606

1,117 SF

1983

Far South

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Real Broker, LLC.

Discover this charming 3-bedroom, 2-bathroom home located just minutes from schools, shopping and restaurants. Featuring durable and stylish laminate flooring throughout the common areas, this home offers both comfort and sophistication. The spacious living area welcomes you with vaulted ceilings and a cozy wood-burning fireplace, perfect for relaxing or entertaining. The galley kitchen is designed for functionality, while the primary bedroom includes a built-in wardrobe for easy storage. Step outside to a large covered patio ideal for outdoor dining and relaxation, overlooking an expansive backyard on a cul de sac. With ample room for outdoor fun, this property blends comfort and convenience, making it the perfect home for anyone. New HVAC, carpet, roof, garbage disposal, toilets. Newly planted St. Augustine sod in the front yard.

Virtual Tour Link

Listing Agent: Tonya Harbin
Broker: Real Broker, LLC.

North Texas Real Estate information Services

	List Price:	$195,000
	List date:	10/28/2024
	Days on Rescover:	57
	MLS Source:	NTREIS
	MLS Number:	20764491
	MLS Data Sync:	12/23/2024 6:14 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.