2202 GATHRIGHT DR

3,782 SF

3.5

1983

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2202 GATHRIGHT DR ABILENE, TX 79606

3,782 SF

3.5

1983

Chimney Rock

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Arnold-REALTORS

A water front paradise in the city! Enjoy views of the water from every room!! Totally updated beauty with engineered hardwood floors thought out. High ceilings with beautiful windows & fireplace in living area. Large dining area off living leads to stunning chefs' kitchen with granite counter tops, kitchen island, double oven & more! Large windows with views of the water enhance this gourmet kitchen with newer appliances! Enjoy large laundry room & cabinets! Downstairs master with gorgeous views, barn door leads to amazing bath with separate soaking tub, large walk-in shower, separate granite vanities with double sinks & large walk-in closet. Upstairs boasts wall of windows in second living area with fireplace! Enjoy views of the entire lake from here! Also a separate office space plus a balcony to take it all in! 3 more bedrooms & 2 full updated baths up. Outside enjoy your own private lakeside Gazebo! Fish from here or just enjoy the awesome sunsets & feed the ducks. Welcome home!

Virtual Tour Link

Listing Agent: Jamie Arnold
Broker Phone: 325-692-3274
Broker: Arnold-REALTORS

North Texas Real Estate information Services

	List Price:	$799,900
	List date:	12/07/2023
	Days on Rescover:	400
	MLS Source:	NTREIS
	MLS Number:	20490557
	MLS Data Sync:	1/9/2025 9:44 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.