5333 HARWOOD ST

2,086 SF

1963

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5333 HARWOOD ST ABILENE, TX 79605

2,086 SF

1963

Dyess Air Force Base

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Real Broker (4)

Charming 4-Bedroom, 2-Bathroom Home Near Dyess Air Force Base Welcome to this spacious and inviting 4-bedroom, 2-bathroom home, perfectly located just a short drive from Dyess Air Force Base. Offering a comfortable and functional layout, this property features two generous living areas, ideal for both relaxation and entertaining. Enjoy cozy evenings by the fireplace in the main living space, complemented by the warm ambiance of laminate flooring throughout. The home is designed for modern living with ample natural light and room to spread out. The kitchen is well-equipped, making meal preparation a breeze, and each of the four bedrooms offers privacy and comfort. The two bathrooms provide convenience and plenty of space for family or guests. With its proximity to Dyess Air Force Base, this home is ideal for military personnel or anyone seeking easy access to the base and surrounding areas. Whether you’re looking for a peaceful retreat or a home that’s close to everything, this property has it all. Schedule a tour today and see all the wonderful features this home has to offer!

Virtual Tour Link

Listing Agent: Tina Irias
Broker Phone: 972-757-6273
Broker: Real Broker (4)

North Texas Real Estate information Services

	List Price:	$210,000
	List date:	12/07/2024
	Days on Rescover:	18
	MLS Source:	NTREIS
	MLS Number:	20792979
	MLS Data Sync:	12/24/2024 8:13 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.