5325 FAIRMONT ST

Blueprint1,382 SF
3
2
1977
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,382 SF
3
2
1977
N/A
Dyess Air Force Base
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Real Broker, LLC.

Adorable Home in Soutwest Abilene! This convenient location is close to Dyess Air Force Base, is walking distance to Scarborough Park, and has easy access to Hwy 83 84 putting you anywhere in town in just minutes. Inside this 3 bedroom, 2 bath home you will find LVP flooring throughout, Quartz countertops, and stainless steel appliances. There is also a bonus space, currently being used as the dining room, which would make a great second living room or den option. The bedrooms are located in the main hall with the primary being ensuite and providing his and hers closets for plenty of wardrobe storage. French Doors lead to the large, fenced backyard where a fire pit awaits cool Fall evenings and fun times with friends and family. The approximately 10 x 12 shed is the perfect place for yard equipment, toys or garden tools. With great Curb Appeal, a Convenient Location, and an Affordable Price ........this is the ONE!

Virtual Tour Link
Avatar
Listing Agent: Suzanne Fulkerson
Broker: Real Broker, LLC.
NTREIS
North Texas Real Estate information Services
List Price: $195,000
List date: 09/21/2024
Days on Rescover: 92
MLS Source: NTREIS
MLS Number: 20733472
MLS Data Sync: 12/22/2024 4:58 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling