3191 S 22ND ST

1,433 SF

1.5

1957

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3191 S 22ND ST ABILENE, TX 79605

1,433 SF

1.5

1957

River Oaks / Brookhollow

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Coldwell Banker Apex, REALTORS

Prime location with this Brookhollow charmer. Centrally located with easy access to all that Abilene has to offer. Roof was replaced in 2022, which should qualify this home for notable insurance discounts. All 3 bedrooms are quite spacious. Open concept floorplan that is sure to please & full of character with some of the following features: coffee nook; large, covered patio in backyard & large covered porch in front; oversized driveway & 1 car garage for ample parking; plentiful storage throughout; large backyard with very nice shed that could make a good man cave, she-shed or mini workshop; nice shade trees & much more. Very spacious kitchen for those that love to cook or needing a large kitchen. Lots of cabinet & counter space! Schedule your showing today before its too late!

Virtual Tour Link

Listing Agent: Randall Whiten
Broker Phone: 325-690-4000
Broker: Coldwell Banker Apex, REALTORS

North Texas Real Estate information Services

	List Price:	$165,000
	List date:	09/01/2024
	Days on Rescover:	113
	MLS Source:	NTREIS
	MLS Number:	20717984
	MLS Data Sync:	12/23/2024 11:19 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.