80 HARVARD PL

2,008 SF

1955

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

80 HARVARD PL ABILENE, TX 79603

2,008 SF

1955

Westwood Richland

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: The Real Estate Store LLC

SO MUCH POTENTIAL IN THIS LARGE HOME ON A LARGE CUL-DE-SAC LOT. SINGLE STORY HOME WITH NICE SIZE ROOMS, COVERED PATIO, 2 CAR CARPORT (SIDE). TECHNICALLY A 4 BEDROOM BUT THE BONUS ROOM COULD BE USED AS A 5TH IF NEEDED. DINING AREA FP. HUD PROP-sold AS IS. Buyer to verify info incl sizes, schools, HOA, etc. Must have proof of funds prior to bidding (CASH OR LOAN PRE-APPROVAL). All SF & dimensions are approximate. Broker must have valid NAID to show & sell. HUD CASE 513-224784 FHA ELIGIBLE WITH REPAIR ESCROW. Additional information, reports, and other addenda can be found on HUDHomeStore.gov. MANAGED BY RAINE & CO. IT IS RECOMMENDED THAT BUYER OR BUYER'S AGENT VERIFY ACCESS TO & SAFETY OF WATER FOR PROPERTIES NOT SERVICED BY MUNICIPAL, CO-OP, OR COMMUNITY WATER OR SEWER SERVICES.

Virtual Tour Link

Listing Agent: Velda Miller
Broker Phone: 325-725-9854
Broker: The Real Estate Store LLC

North Texas Real Estate information Services

	List Price:	$194,000
	List date:	12/02/2024
	Days on Rescover:	22
	MLS Source:	NTREIS
	MLS Number:	20789730
	MLS Data Sync:	12/23/2024 9:19 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.