3949 DUKE LN

Blueprint1,270 SF
3
2
1998
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,270 SF
3
2
1998
N/A
Airport / Loop 322
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Abilene Group Premier Re. Adv.

Welcome home to your well loved & cared for home in desire Wylie ISD! Foyer welcomes guests into the open concept design for functionality galore. Warm wood toned flooring flows throughout the spacious living room that is anchored by wood burning fireplace & hearth for warmth & ambiance. Enjoy a meal with loved ones in your dining room surrounded by windows for excellent natural light & conveniently flow into the kitchen. Ample hand crafted wood cabinetry & good counter space make meal prep a breeze. Split design offers primary bedroom privacy & full en suite bath with all the modern conveniences. Dual sinks & built-in linen storage plus private toilet room make morning routines simple. Relax in your bathtub with full tile surround. 2 additional bedrooms share full bathroom & offer more great storage. Cook out & make memories on your covered, east facing patio overlook private fully fenced yards. All just minutes to everything in Abilene!

Virtual Tour Link
Avatar
Listing Agent: Kristi Andrew
Broker Phone: 325-669-8963
Broker: Abilene Group Premier Re. Adv.
NTREIS
North Texas Real Estate information Services
List Price: $225,000
List date: 06/13/2024
Days on Rescover: 193
MLS Source: NTREIS
MLS Number: 20645509
MLS Data Sync: 12/23/2024 8:54 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling