217 IDLE CREEK TRL

Blueprint3,206 SF
5
3.5
2005
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint3,206 SF
5
3.5
2005
N/A
South Wind Estates
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Epique Realty LLC

This stunning 5 bed, 3.5 bath home is set on a little over 1.2 acres of beautifully landscaped land, surrounded by large trees that provide a picturesque and private setting. The stone siding, expansive windows, and long driveway create a grand first impression. Upon entering, you're welcomed by a sweeping staircase and soaring ceilings. To the side, an office with built-in bookshelves offers the perfect space for work or study. The living room is bright and inviting, featuring a cozy fireplace and large windows that frame views of the outdoors. The kitchen is a chef’s dream, with abundant cabinets, a double oven, and an eat-in area with stunning backyard views. The primary retreat is a luxurious haven, complete with its own fireplace and a spa-like ensuite featuring separate vanities, a soaking tub, and a walk-in shower. Outside enjoy the covered patio, pergola,two storage sheds,and two shops in the expansive backyard. Seller will consider paying up to 10K in closing cost assistance.

Virtual Tour Link
Avatar
Listing Agent: Robbie Johnson
Broker Phone: 512-387-0722
Broker: Epique Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $650,000
List date: 08/20/2024
Days on Rescover: 125
MLS Source: NTREIS
MLS Number: 20708022
MLS Data Sync: 12/22/2024 10:03 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling