1361 LARNED LN

3,105 SF

1995

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1361 LARNED LN ABILENE, TX 79602

3,105 SF

1995

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Coldwell Banker Apex, REALTORS

This incredible property must be seen in person to fully appreciate. Exceptional private home in the Potosi community with revenue generating features. This captivating property boasts a spacious primary residence & an income generating apartment. The expansive premises stretch over 2.6 acres offering privacy & space including a hot tub behind a privacy fence. Two sets of washer and dryer hook ups. Two luxurious master suites, one with an attached bedroom that could be a nursery & one with a sunken tub and separate shower. Kitchen features double ovens, & sizable pantry. Sun lit breakfast room & attached mud room or office add to the home's versatility. The beautiful wrap-around porch invites relaxation. Home has numerous updates incl luxury wood look floors & granite countertops throughout. Built ins galore. Separate sizable one-bedroom one full bath apt recently rented for $1,000 a month. A huge 2,000+ sq ft climate-controlled workshop with two offices caters to a home-based business. SELLER ALLOWANCE FOR RATE BUY DOWN!

Virtual Tour Link

Listing Agent: Paul Walker
Broker Phone: 325-690-4000
Broker: Coldwell Banker Apex, REALTORS

North Texas Real Estate information Services

	List Price:	$498,000
	List date:	12/13/2024
	Days on Rescover:	12
	MLS Source:	NTREIS
	MLS Number:	20787528
	MLS Data Sync:	12/24/2024 11:12 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.