1210 BAYLOR ST

Blueprint1,027 SF
2
2
1982
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,027 SF
2
2
1982
N/A
Airport / Loop 322
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Epique Realty LLC

This charming 2-bedroom, 2-bathroom home is full of personality and farmhouse charm! Mature trees in the front yard create a welcoming first impression, inviting you to step inside. Once through the door, you’re greeted by a spacious living room with vaulted ceilings that add a sense of openness and comfort. The kitchen is a true showstopper, giving all the cozy farmhouse feels. It features crisp white cabinets, warm butcher block countertops, floating shelves, and a classic white subway tile backsplash, blending modern style with rustic charm. The primary suite is a peaceful retreat, complete with a stylish accent wall that adds character and its own private bathroom for added convenience. The second bedroom is spacious and versatile, perfect for guests, a home office, or creative space. Step out back to discover the perfect spot for relaxing or entertaining. The screened-in porch allows you to enjoy the outdoors year-round, while the backyard offers ample space for gatherings around the fire pit, gardening, or creating your dream outdoor oasis. This home combines thoughtful design, charming details, and functional spaces, making it an ideal choice for anyone looking for cozy comfort with plenty of character. Don’t miss out on this gem—it’s the perfect place to call home!

Virtual Tour Link
Avatar
Listing Agent: Robbie Johnson
Broker Phone: 512-387-0722
Broker: Epique Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $179,000
List date: 12/17/2024
Days on Rescover: 6
MLS Source: NTREIS
MLS Number: 20798906
MLS Data Sync: 12/22/2024 10:44 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling