801 PIEDMONT DR

Blueprint2,776 SF
4
2
1973
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint2,776 SF
4
2
1973
N/A
North East Highway 80
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Village Real Estate

Bring the country to the city with this traditional home on a large corner lot with curb appeal and a pool! Backyard deck, landing, lighting, fire pit, sprinkler system and landscaping including new grass and trees have all been added recently. Plenty of space to throw the football with the neighborhood kids or plant a garden. Super spacious interior due to the open floor plan and huge windows providing ample sunlight. Formal living room, dining room with built-in cabinetry and additional dining area. Beautiful big vaulted ceiling family room with the kind of fireplace that is perfect for family pictures. 4 bedrooms, 2 full bathrooms. Additional sitting room with lots of windows and french doors that could be an office, exercise room, game room or kids' play area. Vaulted ceiling in Master bedroom. Buyer must assume solar loan: payment is $249.74, Interest 1.49%, Term is 25 years ending in 2048.

Virtual Tour Link
Avatar
Listing Agent: Charlie Thyne
Broker Phone: 325-518-5042
Broker: Village Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $320,000
List date: 09/30/2024
Days on Rescover: 84
MLS Source: NTREIS
MLS Number: 20740693
MLS Data Sync: 12/23/2024 5:22 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling