609 COLLEGE DR

3,870 SF

1938

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

609 COLLEGE DR ABILENE, TX 79601

3,870 SF

1938

Abilene Heights

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: KW SYNERGY*

Investment Opportunity! Live in the main house, while renting out the units! The main house has 4 bedrooms, 2 full bathrooms, large kitchen, and a spacious living room. Featuring wood and tile flooring, a great dining room with french doors leading to the living room with another set of french doors leading to the front entrance with great built-ins! The main house and each unit have a Class 4 roof. There are four units each with 1 bedroom, 1 bathroom, living room and kitchen. Each unit comes with microwave, fridge, electric range, stand up shower, and 2 AC wall units! Located less than a block away from ACU!

Virtual Tour Link

Listing Agent: Amber Kimmel
Broker Phone: 325-692-4488
Broker: KW SYNERGY*

North Texas Real Estate information Services

	List Price:	$440,000
	List date:	08/07/2024
	Days on Rescover:	138
	MLS Source:	NTREIS
	MLS Number:	20696522
	MLS Data Sync:	12/23/2024 10:24 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.