2442 PATRIOT COMMONS RD

Blueprint1,848 SF
4
2
2006
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Traditions Real Estate Group

4 Bed, 2 Bath home minutes from ACU. Located on an interior lot in the highly desired Heritage parks neighborhood. Split-bedroom floor plan. New carpet in all bedrooms. Front hallway off the entry leads to 2 bedrooms and a private bathroom. Foyer opens to the large living room with high ceilings. Spacious kitchen with ample cabinet and counter space. Kitchen includes an island, gas range, built-in microwave, dishwasher, stainless steel refrigerator, and pantry. Private hallway off the living area leads to the spacious primary bedroom with en-suite bathroom. Primary bathroom has dual sinks, a jetted tub, separate shower, and large walk-in closet. Separate hallway off foyer leads to utility room (with included washer and dryer), garage, and private staircase to upstairs bedroom. Upstairs bedroom has a convenient attic entry for easy access to storage and space to add a 3rd bathroom. Large backyard with extended concrete patio and workshop with power hookup.

Virtual Tour Link
Avatar
Listing Agent: Eric Robirds
Broker Phone: (325) 232-2426
Broker: Traditions Real Estate Group
NTREIS
North Texas Real Estate information Services
List Price: $277,000
List date: 10/16/2024
Days on Rescover: 86
MLS Source: NTREIS
MLS Number: 20756480
MLS Data Sync: 1/9/2025 10:04 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling