1302 WESTHEIMER RD APT 105

971 SF

1983

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1302 WESTHEIMER RD APT 105 ABILENE, TX 79601

971 SF

1983

Abilene Heights

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Chris Barnett Real Estate

Owner Finance Opportunity. Highly sought after Condo on the Hill, close to ACU and walking distance to Restaurants and Shops. 2 Bed 2 Full Bath, Fireplace, Private Bedroom Suite, Dining Area, Vaulted Ceiling in the 2nd Bedroom, Full Kitchen includes Refrigerator and Washer Dryer. Assigned parking with additional parking in the front drive. HOA pays for water, exterior insurance, and the grounds. This can be a two property deal with the sister property being 2325 S 39th , MLS 20515983. Both properties are 365k.

Virtual Tour Link

Listing Agent: Chris Barnett
Broker Phone: 325-201-7679
Broker: Chris Barnett Real Estate

North Texas Real Estate information Services

	List Price:	$154,500
	List date:	12/06/2024
	Days on Rescover:	32
	MLS Source:	NTREIS
	MLS Number:	20792251
	MLS Data Sync:	1/7/2025 1:39 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.