6534 GRAHAM LN

Blueprint1,070 SF
3
1.5
1980
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: The Asset Agency Real Estate Firm, LLC

MORE FOR YOUR MONEY!! BIG TICKET ITEMS ALREADY IN PLACE!! Beautiful brick home in Keithville, Roof 3 years old and BRAND NEW HVAC. Granite, Stainless appliances, smooth surface range oven, built in microwave., NEW dishwasher! Tile flooring, nicely updated bathrooms, and just in time for football season...your very own LSU screened in back porch! Extra large fenced backyard with a storage building 12 x 16. Utility room. Covered carport parking. Extra storage room in carport area. Won't last long! APPOINTMENT REQUIRED FOR SHOWINGS, PLEASE ALLOW TIME FOR SCHEDULING!

Virtual Tour Link
Avatar
Listing Agent: Shelley Crow-Liles
Broker Phone: 318-525-7623
Broker: The Asset Agency Real Estate Firm, LLC
NTREIS
North Texas Real Estate information Services
List Price: $167,400
List date: 08/29/2024
Days on Rescover: 85
MLS Source: NTREIS
MLS Number: 20715347
MLS Data Sync: 11/22/2024 3:49 PM CST

Owl School Information

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling