409 FRIENDSHIP RD

Blueprint1,728 SF
3
2
1980
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Pinnacle Realty Advisors

This cozy country home is looking for new owners! This great home is located in Frierson in coveted North Desoto school district. It has all the charm of country living but only minutes to I-49. The home sits on over 3.5 acres! It has 3 beds and 2 full baths and continuous flooring throughout. The primary suite is oversized and has direct access to a private covered patio. The kitchen is bright with tons of cabinets and counter space. The living area has large exposed beams and access to large covered patio with a porch swing. The house has a total of 3 covered patio areas for enjoying the beautiful views of the nearby pastures in all directions! There is a fenced yard for housing your pets as well. On the front corner of the property is a large workshop for housing farm and lawn equipment with a roll top door. Included in this listing is a 648 square foot guest house. This is a perfect mother-in-law home, air BNB, rental situation, or just extra room when having guests come to visit. This is a unique property in this area as acreage is hard to come by. The possibilities are unlimited on the potential for this property and all the land with it! Property should qualify for rural development or FHA loan!

Virtual Tour Link
Avatar
Listing Agent: Emily Cristler
Broker Phone: 318-233-1045
Broker: Pinnacle Realty Advisors
NTREIS
North Texas Real Estate information Services
List Price: $315,000
List date: 10/18/2024
Days on Rescover: 35
MLS Source: NTREIS
MLS Number: 20755123
MLS Data Sync: 11/22/2024 5:38 AM CST

Owl School Information

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling