5781 GOLD CREST DR

Blueprint1,621 SF
3
2
2003
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: The Southern Collection, LLC

Welcome home! NO HOA, 5 Yr old roof, new HVAC, Flood Zone X. Well-maintained home, open concept living with a large covered rear patio. Fully fenced yard, gutters all around, shed will stay with the property. Inside, you will find tall ceilings, a split floor plan, a gas-log burning fireplace, beautiful hardwood floors throughout and ceramic tile in the front hall and wet areas. Primary bedroom has vaulted ceilings, abundant natural light and an en-suite with jetted soaking tub and shower, and double vanities and closets. The kitchen features bright white cabinetry, and a useful island. There are stainless steel appliances, including a new microwave, disposal and sprayer faucet. There is lots of crown moulding, and all curtains and custom blinds will stay with the home. There is a two car garage with extra storage space, and the laundry room is larger than most. Flood policy is in place and is assumable, security cameras will stay with home, smoke and CO2 detectors present.

Virtual Tour Link
Avatar
Listing Agent: Meg Smith
Broker Phone: 985-705-1705
Broker: The Southern Collection, LLC
NTREIS
North Texas Real Estate information Services
List Price: $259,000
List date: 04/15/2024
Days on Rescover: 223
MLS Source: NTREIS
MLS Number: 20588876
MLS Data Sync: 11/23/2024 11:08 PM CST

Owl School Information

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling